Analyzing Financials on a 4 Plex SOLD in July 2025
Автор: Invest in Ottawa Real Estate
Загружено: 2025-08-05
Просмотров: 64
Описание:
Analyzing the financials for this Fourplex that SOLD in July, 2025. This 4-Unit is located in Central Ottawa, with two 2-Bedroom Units, and 2 1-Bedroom Units.
The property was listed for $989,000, and sold for $950,500.
Scheduled Rental Income was $87,000
Effective Rental Income was $84,390
Operating expenses of $26,657
Total Operating Expenses, with 10% for maintenance/management $35,096
Net operating income of $49,294
Cap Rate was 5.19%
Operating Expense Ratio was 41.6%
Sold for 11 times the Gross Income
Sold for 19 times the Net Income
With a 23% down payment of $218,500, this leaves a mortgage of $731,500. At a 4.6% rate, amortized over 25 years, the monthly mortgage payment would be $4,090, for an Annual Debt Service of $49,080 (this is the annual mortgage payment).
The final cash flow on this building was $214 and the ROI (return on investment) was 0.10%.
Search all Multifamily Properties for sale in the Ottawa area...
https://agentinottawa.com/multi-famil...
#financialanalysis #multifamily #fourplex
Повторяем попытку...
Доступные форматы для скачивания:
Скачать видео
-
Информация по загрузке: